ADM Reports Third Quarter Earnings of $0.72 per Share, $0.77 per Share on an Adjusted Basis
ADM Reports Third Quarter Earnings of $0.72 per Share, $0.77 per Share on an Adjusted Basis
2019-10-31
• Net earnings of $407 million
• Solid results despite challenging external conditions
• Strong year-over-year growth in Nutrition revenue and profitability
CHICAGO--(BUSINESS WIRE)--Archer Daniels Midland Company (NYSE: ADM) today reported financial results for the quarter ended September 30, 2019.
“We delivered solid third quarter results, consistent with the perspectives we provided last quarter, despite a difficult external environment,” said Chairman and CEO Juan Luciano. “We maintained our focus on serving our customers and advancing our strategic goals, and continued to realize the benefits of the actions that we took earlier this year.
“We are excited about our strategic growth activities, and particularly our participation and leadership in major global trends such as flexitarian diets, nutrition for health, and sustainable materials. We have invested in assets, platforms and technological capabilities to serve and grow with our customers, who are embracing these market-changing trends.
“While external conditions for certain businesses may remain fluid and potentially challenging in the near term, our growing leadership position in major global trends, and our strength in innovation, efficiency, and customer service, position us well for stronger results in 2020 and beyond.”
Third Quarter 2019 Highlights
|
|
2019 |
|
2018 |
|
||||
|
|
(Amounts in millions except per share data) |
|
||||||
|
Earnings per share (as reported) |
$ |
0.72 |
|
|
$ |
0.94 |
|
|
|
Adjusted earnings per share1 |
$ |
0.77 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
||||
|
Segment operating profit |
$ |
758 |
|
|
$ |
881 |
|
|
|
Adjusted segment operating profit1 |
$ |
764 |
|
|
$ |
861 |
|
|
|
Ag Services and Oilseeds |
417 |
|
|
478 |
|
|
||
|
Carbohydrate Solutions |
182 |
|
|
288 |
|
|
||
|
Nutrition |
118 |
|
|
67 |
|
|
||
|
Other |
47 |
|
|
28 |
|
|
||
- EPS as reported of $0.72 includes a charge of $0.08 per share related to asset impairment and restructuring charges, a $0.02 per share credit related to LIFO, and a $0.01 per share tax benefit related to the U.S. tax reform transition tax and certain other discrete items. Adjusted EPS, which excludes these items, was $0.77.1
1 Non-GAAP financial measures; see pages 4, 9 and 10 for explanations and reconciliations, including after-tax amounts.
Results of Operations
Ag Services & Oilseeds results were lower than the third quarter of 2018, which benefited from very strong crush margins.
- Ag Services results were in line with the prior-year quarter. In South America, results were up on improved origination margins in Brazil and increased export volumes from Argentina. In North America, improved merchandising results from favorable ownership positions helped offset a continued challenging volume and margin environment for U.S. exports.
- In Crushing, results were lower year over year. Crush margins globally were substantially below the record high levels seen in 2018, though still solid in North America and EMEA. In South America, margins were pressured by continued strong exports of soybeans to China. Global crush margins benefited from positive net timing effects of approximately $50 million during the third quarter.
- Refined Products and Other results were significantly higher than the third quarter of 2018, largely driven by significant improvements in Golden Peanut and Tree Nuts.
- Wilmar results were lower year over year.
Carbohydrate Solutions results were substantially lower than the year-ago period.
- Starches and Sweeteners results were down versus the third quarter of 2018. Results in North America were affected by higher net corn costs partly offset by lower manufacturing costs, which included improvements at the Decatur corn complex. EMEA results were impacted by lower selling prices and continued pressure from Turkish sweetener quotas. In wheat milling, an increase in sales volumes was more than offset by lower margins due to limited opportunities in wheat procurement.
- Bioproducts results were significantly lower, driven by a continued unfavorable margin environment in the ethanol industry.
Nutrition results were substantially higher.
- WFSI results were significantly higher than the prior-year quarter, with growth across the portfolio. Higher sales and margins globally led to record quarterly results for WILD. In Specialty Ingredients, the protein business continued to expand amid the growing consumer market for alternative proteins. Continued contributions from growth investments in bioactives and fibers benefited the Health & Wellness business.
- Animal Nutrition results were up year over year, driven largely by contributions from Neovia. Improvements in vitamin additives also helped contribute to positive results. Lysine production improved, though pricing was negatively impacted by lower global demand.
Other results were up substantially from the year-ago period, primarily driven by higher captive insurance earnings.
Other Items of Note
As additional information to help clarify underlying business performance, the table on page 9 includes reported earnings and EPS as well as adjusted earnings and EPS.
Segment operating profit of $758 million for the quarter includes charges related to asset impairment and restructuring activities of $6 million ($0.01 per share).
In Corporate results, unallocated corporate costs for the quarter decreased year over year, principally due to lower accruals for performance-related compensation, partially offset by higher spending in IT and Readiness-related project costs.
Corporate results also included non-cash early retirement charges and global workforce restructuring charges of $47 million ($0.07 per share) and a LIFO credit of $16 million ($0.02 per share).
The effective tax rate for the quarter was approximately 19 percent, up from approximately 15 percent in the prior year. The year-over-year change in rate was primarily driven by a lower 2018 annual effective tax rate that included the favorable impacts of both the 2017 retroactive biodiesel tax credit and certain favorable discrete tax items, and changes in the geographic mix of forecast pretax earnings.
Conference Call Information
ADM will host a webcast on October 31, 2019, at 8 a.m. Central Time to discuss financial results and provide a company update. A financial summary slide presentation will be available to download approximately 60 minutes prior to the call. To listen to the webcast or to download the slide presentation, go to www.adm.com/webcast . A replay of the webcast will also be available for an extended period of time at www.adm.com/webcast .
Forward-Looking Statements
Some of the above statements constitute forward-looking statements. These statements are based on many assumptions and factors that are subject to risk and uncertainties. ADM has provided additional information in its reports on file with the SEC concerning assumptions and factors that could cause actual results to differ materially from those in this presentation, and you should carefully review the assumptions and factors in our SEC reports. To the extent permitted under applicable law, ADM assumes no obligation to update any forward-looking statements.
About ADM
For more than a century, the people of Archer Daniels Midland Company (NYSE: ADM) have transformed crops into products that serve the vital needs of a growing world. Today, we’re one of the world’s largest agricultural processors and food ingredient providers, with approximately 40,000 employees serving customers in nearly 200 countries. With a global value chain that includes approximately 450 crop procurement locations, more than 330 food and feed ingredient manufacturing facilities, 62 innovation centers and the world’s premier crop transportation network, we connect the harvest to the home, making products for food, animal feed, industrial and energy uses. Learn more at www.adm.com.
Financial Tables Follow
|
Segment Operating Profit, Adjusted Segment Operating Profit (a non-GAAP measure) and Corporate Results (unaudited) |
|||||||||||||||||||
|
|
Quarter ended |
|
|
Nine months ended |
|
||||||||||||||
|
|
September 30 |
|
|
September 30 |
|
||||||||||||||
|
(In millions) |
2019 |
2018 |
Change |
|
2019 |
2018 |
Change |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment Operating Profit |
$ |
758 |
|
$ |
881 |
|
$ |
(123 |
) |
|
$ |
2,014 |
|
$ |
2,487 |
|
$ |
(473 |
) |
|
Specified items: |
|
|
|
|
|
|
|
||||||||||||
|
(Gains) losses on sales of assets and businesses |
— |
|
(21 |
) |
21 |
|
|
(12 |
) |
(21 |
) |
9 |
|
||||||
|
Impairment, restructuring, and settlement charges |
6 |
|
1 |
|
5 |
|
|
52 |
|
36 |
|
16 |
|
||||||
|
Adjusted Segment Operating Profit |
$ |
764 |
|
$ |
861 |
|
$ |
(97 |
) |
|
$ |
2,054 |
|
$ |
2,502 |
|
$ |
(448 |
) |
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ag Services and Oilseeds |
$ |
417 |
|
$ |
478 |
|
$ |
(61 |
) |
|
$ |
1,196 |
|
$ |
1,405 |
|
$ |
(209 |
) |
|
Ag Services |
161 |
|
157 |
|
4 |
|
|
326 |
|
473 |
|
(147 |
) |
||||||
|
Crushing |
138 |
|
197 |
|
(59 |
) |
|
493 |
|
393 |
|
100 |
|
||||||
|
Refined Products and Other |
80 |
|
44 |
|
36 |
|
|
223 |
|
298 |
|
(75 |
) |
||||||
|
Wilmar |
38 |
|
80 |
|
(42 |
) |
|
154 |
|
241 |
|
(87 |
) |
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Carbohydrate Solutions |
$ |
182 |
|
$ |
288 |
|
$ |
(106 |
) |
|
$ |
470 |
|
$ |
748 |
|
$ |
(278 |
) |
|
Starches and Sweeteners |
207 |
|
245 |
|
(38 |
) |
|
595 |
|
699 |
|
(104 |
) |
||||||
|
Bioproducts |
(25 |
) |
43 |
|
(68 |
) |
|
(125 |
) |
49 |
|
(174 |
) |
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nutrition |
$ |
118 |
|
$ |
67 |
|
$ |
51 |
|
|
$ |
316 |
|
$ |
277 |
|
$ |
39 |
|
|
WFSI |
102 |
|
80 |
|
22 |
|
|
293 |
|
259 |
|
34 |
|
||||||
|
Animal Nutrition |
16 |
|
(13 |
) |
29 |
|
|
23 |
|
18 |
|
5 |
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other |
$ |
47 |
|
$ |
28 |
|
$ |
19 |
|
|
$ |
72 |
|
$ |
72 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment Operating Profit |
$ |
758 |
|
$ |
881 |
|
$ |
(123 |
) |
|
$ |
2,014 |
|
$ |
2,487 |
|
$ |
(473 |
) |
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate Results |
$ |
(255 |
) |
$ |
(249 |
) |
$ |
(6 |
) |
|
$ |
(922 |
) |
$ |
(739 |
) |
$ |
(183 |
) |
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense - net |
(85 |
) |
(80 |
) |
(5 |
) |
|
(276 |
) |
(236 |
) |
(40 |
) |
||||||
|
Unallocated corporate costs |
(139 |
) |
(161 |
) |
22 |
|
|
(454 |
) |
(487 |
) |
33 |
|
||||||
|
Other charges |
— |
|
(4 |
) |
4 |
|
|
(18 |
) |
(28 |
) |
10 |
|
||||||
|
Specified items: |
|
|
|
|
|
|
|
||||||||||||
|
LIFO credit (charge) |
16 |
|
(7 |
) |
23 |
|
|
(10 |
) |
14 |
|
(24 |
) |
||||||
|
Expenses related to acquisitions |
— |
|
4 |
|
(4 |
) |
|
(14 |
) |
4 |
|
(18 |
) |
||||||
|
Restructuring charges |
(47 |
) |
(1 |
) |
(46 |
) |
|
(150 |
) |
(6 |
) |
(144 |
) |
||||||
|
Earnings Before Income Taxes |
$ |
503 |
|
$ |
632 |
|
$ |
(129 |
) |
|
$ |
1,092 |
|
$ |
1,748 |
|
$ |
(656 |
) |
Segment operating profit is ADM’s consolidated income from operations before income tax excluding corporate items. Adjusted segment operating profit, a non-GAAP measure, is segment operating profit excluding specified items. Management believes that segment operating profit and adjusted segment operating profit are useful measures of ADM’s performance because they provide investors information about ADM’s business unit performance excluding corporate overhead costs as well as specified items. Segment operating profit and adjusted segment operating profit are not measures of consolidated operating results under U.S. GAAP and should not be considered alternatives to income before income taxes, the most directly comparable GAAP financial measure, or any other measure of consolidated operating results under U.S. GAAP.
|
Consolidated Statements of Earnings (unaudited) |
|||||||||||||||
|
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
September 30 |
|
September 30 |
||||||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
(in millions, except per share amounts) |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues |
$ |
16,726 |
|
|
$ |
15,800 |
|
|
$ |
48,327 |
|
|
$ |
48,394 |
|
|
Cost of products sold (1) |
15,648 |
|
|
14,742 |
|
|
45,349 |
|
|
45,266 |
|
||||
|
Gross profit |
1,078 |
|
|
1,058 |
|
|
2,978 |
|
|
3,128 |
|
||||
|
Selling, general, and administrative expenses (2) |
578 |
|
|
534 |
|
|
1,839 |
|
|
1,607 |
|
||||
|
Asset impairment, exit, and restructuring costs (3) |
53 |
|
|
1 |
|
|
200 |
|
|
41 |
|
||||
|
Equity in (earnings) losses of unconsolidated affiliates |
(88 |
) |
|
(131 |
) |
|
(279 |
) |
|
(378 |
) |
||||
|
Interest income |
(47 |
) |
|
(40 |
) |
|
(142 |
) |
|
(115 |
) |
||||
|
Interest expense |
97 |
|
|
87 |
|
|
307 |
|
|
267 |
|
||||
|
Other (income) expense - net (4,5) |
(18 |
) |
|
(25 |
) |
|
(39 |
) |
|
(42 |
) |
||||
|
Earnings before income taxes |
503 |
|
|
632 |
|
|
1,092 |
|
|
1,748 |
|
||||
|
Income tax expense (6) |
95 |
|
|
96 |
|
|
212 |
|
|
250 |
|
||||
|
Net earnings including noncontrolling interests |
408 |
|
|
536 |
|
|
880 |
|
|
1,498 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Net earnings (losses) attributable to noncontrolling interests |
1 |
|
|
— |
|
|
5 |
|
|
3 |
|
||||
|
Net earnings attributable to ADM |
$ |
407 |
|
|
$ |
536 |
|
|
$ |
875 |
|
|
$ |
1,495 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share |
$ |
0.72 |
|
|
$ |
0.94 |
|
|
$ |
1.55 |
|
|
$ |
2.64 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average diluted shares outstanding |
563 |
|
|
568 |
|
|
565 |
|
|
567 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
(1) Includes a charge (credit) related to changes in the Company’s LIFO reserves of ($16 million) and $10 million in the current quarter and YTD, respectively, and $7 million and ($14 million) in the prior quarter and YTD, respectively.
(2) Includes acquisition-related expenses of $14 million in the current YTD.
(3) Includes charges related to impairment of certain assets, restructuring, and pension settlement of $53 million and $200 million in the current quarter and YTD, respectively, restructuring charges of $1 million in the prior quarter, and charges related to impairment of certain assets and restructuring of $41 million in the prior YTD.
(4) Includes gains related to the sale of certain assets and a step-up gain on an equity investment of $12 million in the current YTD and gains related to the sale of a business and an equity investment of $21 million in the prior quarter and YTD.
(5) Includes a settlement charge of $2 million in the current YTD and $1 million in the prior quarter and YTD.
(6) Includes the tax expense (benefit) impact of the above specified items and tax adjustment due to the U.S. tax reform and certain discrete items totaling ($13 million) and ($57 million) in the current quarter and YTD, respectively, and $3 million and ($11 million) in the prior quarter and YTD, respectively.
|
Summary of Financial Condition (unaudited) |
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||
|
|
|
(in millions) |
||||||
|
Net Investment In |
|
|
|
|
||||
|
Cash and cash equivalents (a) |
|
$ |
932 |
|
|
$ |
915 |
|
|
Short-term marketable securities (a) |
|
26 |
|
|
— |
|
||
|
Operating working capital (b) |
|
7,457 |
|
|
8,024 |
|
||
|
Property, plant, and equipment |
|
10,101 |
|
|
9,885 |
|
||
|
Investments in and advances to affiliates |
|
5,399 |
|
|
5,293 |
|
||
|
Long-term marketable securities |
|
10 |
|
|
26 |
|
||
|
Goodwill and other intangibles |
|
5,401 |
|
|
4,065 |
|
||
|
Other non-current assets |
|
1,715 |
|
|
930 |
|
||
|
|
|
$ |
31,041 |
|
|
$ |
29,138 |
|
|
Financed By |
|
|
|
|
||||
|
Short-term debt (a) |
|
$ |
1,242 |
|
|
$ |
532 |
|
|
Long-term debt, including current maturities (a) |
|
7,646 |
|
|
7,320 |
|
||
|
Deferred liabilities |
|
3,205 |
|
|
2,240 |
|
||
|
Temporary equity |
|
53 |
|
|
46 |
|
||
|
Shareholders’ equity |
|
18,895 |
|
|
19,000 |
|
||
|
|
|
$ |
31,041 |
|
|
$ |
29,138 |
|
| (a) |
Net debt is calculated as short-term debt plus long-term debt, including current maturities less cash and cash equivalents and short-term marketable securities. |
| (b) |
Current assets (excluding cash and cash equivalents and short-term marketable securities) less current liabilities (excluding short-term debt and current maturities of long-term debt). |
|
Summary of Cash Flows (unaudited) |
||||||||
|
|
|
Nine months ended |
||||||
|
|
|
September 30 |
||||||
|
|
|
2019 |
|
2018 |
||||
|
|
|
(in millions) |
||||||
|
Operating Activities |
|
|
|
|
||||
|
Net earnings |
|
$ |
880 |
|
|
$ |
1,498 |
|
|
Depreciation and amortization |
|
742 |
|
|
706 |
|
||
|
Asset impairment charges |
|
50 |
|
|
33 |
|
||
|
Gains on sales of assets |
|
(37 |
) |
|
(45 |
) |
||
|
Other - net |
|
65 |
|
|
(286 |
) |
||
|
Change in deferred consideration in securitized receivables(a) |
|
(5,714 |
) |
|
(5,413 |
) |
||
|
Other changes in operating assets and liabilities |
|
375 |
|
|
(173 |
) |
||
|
Total Operating Activities |
|
(3,639 |
) |
|
(3,680 |
) |
||
|
|
|
|
|
|
||||
|
Investing Activities |
|
|
|
|
||||
|
Purchases of property, plant and equipment |
|
(566 |
) |
|
(555 |
) |
||
|
Net assets of businesses acquired |
|
(1,946 |
) |
|
(324 |
) |
||
|
Proceeds from sale of business/assets |
|
43 |
|
|
177 |
|
||
|
Investments in retained interest in securitized receivables(a) |
|
(3,813 |
) |
|
(3,391 |
) |
||
|
Proceeds from retained interest in securitized receivables(a) |
|
9,527 |
|
|
8,804 |
|
||
|
Marketable securities - net |
|
41 |
|
|
— |
|
||
|
Investments in and advances to affiliates |
|
(12 |
) |
|
(127 |
) |
||
|
Other investing activities |
|
(23 |
) |
|
(9 |
) |
||
|
Total Investing Activities |
|
3,251 |
|
|
4,575 |
|
||
|
|
|
|
|
|
||||
|
Financing Activities |
|
|
|
|
||||
|
Long-term debt borrowings |
|
3 |
|
|
762 |
|
||
|
Long-term debt payments |
|
(615 |
) |
|
(13 |
) |
||
|
Net borrowings (payments) under lines of credit |
|
960 |
|
|
(317 |
) |
||
|
Share repurchases |
|
(150 |
) |
|
— |
|
||
|
Cash dividends |
|
(592 |
) |
|
(568 |
) |
||
|
Other |
|
(36 |
) |
|
32 |
|
||
|
Total Financing Activities |
|
(430 |
) |
|
(104 |
) |
||
|
|
|
|
|
|
||||
|
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents |
|
(818 |
) |
|
791 |
|
||
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - beginning of period |
|
3,843 |
|
|
1,858 |
|
||
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents - end of period |
|
$ |
3,025 |
|
|
$ |
2,649 |
|
| (a) |
Cash flows related to the Company’s retained interest in securitized receivables as required by ASU 2016-15 which took effect January 1, 2018. |
|
Segment Operating Analysis (unaudited) |
||||||||||||||||
|
|
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
|
September 30 |
|
September 30 |
||||||||||||
|
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
|
(in ‘000s metric tons) |
||||||||||||||
|
Processed volumes (by commodity) |
|
|
|
|
|
|
|
|
||||||||
|
Oilseeds |
|
9,062 |
|
|
9,181 |
|
|
27,002 |
|
|
27,303 |
|
||||
|
Corn |
|
5,619 |
|
|
5,599 |
|
|
16,297 |
|
|
16,708 |
|
||||
|
Total processed volumes |
|
14,681 |
|
|
14,780 |
|
|
43,299 |
|
|
44,011 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Quarter ended |
|
Nine months ended |
||||||||||||
|
|
|
September 30 |
|
September 30 |
||||||||||||
|
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
|
(in millions) |
||||||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
||||||||
|
Ag Services and Oilseeds |
|
$ |
12,616 |
|
|
$ |
12,260 |
|
|
$ |
36,382 |
|
|
$ |
37,431 |
|
|
Carbohydrate Solutions |
|
2,565 |
|
|
2,534 |
|
|
7,409 |
|
|
7,782 |
|
||||
|
Nutrition |
|
1,457 |
|
|
922 |
|
|
4,263 |
|
|
2,890 |
|
||||
|
Other |
|
88 |
|
|
84 |
|
|
273 |
|
|
291 |
|
||||
|
Total revenues |
|
$ |
16,726 |
|
|
$ |
15,800 |
|
|
$ |
48,327 |
|
|
$ |
48,394 |
|
|
Adjusted Earnings Per Share A non-GAAP financial measure (unaudited) |
|||||||||||||||||||||||||
|
|
Quarter ended September 30 |
|
Nine months ended September 30 |
||||||||||||||||||||||
|
|
2019 |
2018 |
|
2019 |
2018 |
||||||||||||||||||||
|
|
In millions |
Per share |
In millions |
Per share |
|
In millions |
Per share |
In millions |
Per share |
||||||||||||||||
|
Net earnings and fully diluted EPS |
$ |
407 |
|
$ |
0.72 |
|
$ |
536 |
|
$ |
0.94 |
|
|
$ |
875 |
|
$ |
1.55 |
|
$ |
1,495 |
|
$ |
2.64 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
LIFO charge (credit) (a) |
(12 |
) |
(0.02 |
) |
5 |
|
0.01 |
|
|
8 |
|
0.01 |
|
(11 |
) |
(0.02 |
) |
||||||||
|
Losses (gains) on sales of assets and businesses (b) |
— |
|
— |
|
(20 |
) |
(0.04 |
) |
|
(9 |
) |
(0.02 |
) |
(20 |
) |
(0.04 |
) |
||||||||
|
Asset impairment, restructuring, and settlement charges (c) |
41 |
|
0.08 |
|
2 |
|
— |
|
|
156 |
|
0.28 |
|
30 |
|
0.05 |
|
||||||||
|
Expenses related to acquisitions (d) |
— |
|
— |
|
(3 |
) |
— |
|
|
9 |
|
0.02 |
|
(3 |
) |
— |
|
||||||||
|
Tax adjustment (e) |
(5 |
) |
(0.01 |
) |
3 |
|
0.01 |
|
|
(7 |
) |
(0.01 |
) |
(4 |
) |
(0.01 |
) |
||||||||
|
Sub-total adjustments |
24 |
|
0.05 |
|
(13 |
) |
(0.02 |
) |
|
157 |
|
0.28 |
|
(8 |
) |
(0.02 |
) |
||||||||
|
Adjusted net earnings and adjusted EPS |
$ |
431 |
|
$ |
0.77 |
|
$ |
523 |
|
$ |
0.92 |
|
|
$ |
1,032 |
|
$ |
1.83 |
|
$ |
1,487 |
|
$ |
2.62 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a) |
Current quarter and YTD changes in the Company’s LIFO reserves of $16 million and $10 million pretax, respectively ($12 million and $8 million after tax, respectively), tax effected using the Company’s U.S. income tax rate. Prior quarter and YTD changes in the Company’s LIFO reserves of $7 million and $14 million pretax, respectively ($5 million and $11 million after tax, respectively), tax effected using the Company’s U.S. income tax rate. |
|
(b) |
Current YTD gains of $12 million pretax ($9 million after tax), consisted of a gain on the sale of certain assets and a step-up gain on an equity investment, tax effected using the Company’s U.S. income tax rate. Prior quarter and YTD gains of $21 million pretax ($20 million after tax) related to the sale of a business and an equity investment, tax effected using the applicable tax rates. |
|
(c) |
Current quarter charges of $53 million pretax ($41 million after tax) related to the impairment of certain assets, restructuring, and pension settlement, tax effected using the applicable rates. Current YTD charges of $202 million pretax ($156 million after tax) related to the impairment of certain assets, restructuring, and pension settlement, tax effected using the applicable tax rates. Prior quarter charges of $2 million pretax and after tax related to restructuring charges and a settlement charge, tax effected using the applicable tax rates. Prior YTD charges of $42 million pretax ($30 million after tax) related to impairment of certain assets, restructuring charges and a settlement charge, tax effected using the applicable tax rates. |
|
(d) |
Current YTD acquisition expenses of $14 million pretax ($9 million after tax), consisted of expenses related to the Neovia acquisition. Prior quarter and YTD acquisition adjustment of $4 million pretax ($3 million after tax) related to net gains on foreign exchange derivative contracts to economically hedge certain acquisitions. |
|
(e) |
Tax adjustment due to the U.S. tax reform and certain discrete items totaling ($5 million) and ($7 million) in the current quarter and YTD, respectively, and $3 million and ($4 million) in the prior quarter and YTD, respectively. |
Adjusted net earnings reflects ADM’s reported net earnings after removal of the effect on net earnings of specified items as more fully described above. Adjusted EPS reflects ADM’s fully diluted EPS after removal of the effect on EPS as reported of specified items as more fully described above. Management believes that Adjusted net earnings and Adjusted EPS are useful measures of ADM’s performance because they provide investors additional information about ADM’s operations allowing better evaluation of underlying business performance and better period-to-period comparability. These non-GAAP financial measures are not intended to replace or be alternatives to net earnings and EPS as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s diluted shares outstanding for each respective period in order to arrive at an adjusted EPS amount for each specified item.
|
Adjusted Return on Invested Capital A non-GAAP financial measure (unaudited) |
|||||||||||||||||||
|
Adjusted ROIC Earnings (in millions) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
Four Quarters |
|||||||||||
|
|
Quarter Ended |
|
Ended |
||||||||||||||||
|
|
Dec. 31, 2018 |
|
Mar. 31, 2019 |
|
June 30, 2019 |
|
Sep. 30, 2019 |
|
Sep. 30, 2019 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings attributable to ADM |
$ |
315 |
|
|
$ |
233 |
|
|
$ |
235 |
|
|
$ |
407 |
|
|
$ |
1,190 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense |
97 |
|
|
101 |
|
|
109 |
|
|
97 |
|
|
404 |
|
|||||
|
LIFO |
(4 |
) |
|
1 |
|
|
25 |
|
|
(16 |
) |
|
6 |
|
|||||
|
Other adjustments (3) |
241 |
|
|
30 |
|
|
119 |
|
|
48 |
|
|
438 |
|
|||||
|
Total adjustments |
334 |
|
|
132 |
|
|
253 |
|
|
129 |
|
|
848 |
|
|||||
|
Tax on adjustments |
(80 |
) |
|
(28 |
) |
|
(65 |
) |
|
(32 |
) |
|
(205 |
) |
|||||
|
Net adjustments |
254 |
|
|
104 |
|
|
188 |
|
|
97 |
|
|
643 |
|
|||||
|
Total Adjusted ROIC Earnings |
$ |
569 |
|
|
$ |
337 |
|
|
$ |
423 |
|
|
$ |
504 |
|
|
$ |
1,833 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted Invested Capital (in millions) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Quarter Ended |
|
Trailing Four |
||||||||||||||||
|
|
Dec. 31, 2018 |
|
Mar. 31, 2019 |
|
June 30, 2019 |
|
Sep. 30, 2019 |
|
Quarter Average |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity (1) |
$ |
18,981 |
|
|
$ |
18,895 |
|
|
$ |
18,955 |
|
|
$ |
18,873 |
|
|
$ |
18,926 |
|
|
+ Interest-bearing liabilities (2) |
8,392 |
|
|
9,887 |
|
|
9,417 |
|
|
8,891 |
|
|
9,147 |
|
|||||
|
+ LIFO adjustment (net of tax) |
41 |
|
|
42 |
|
|
61 |
|
|
49 |
|
|
48 |
|
|||||
|
Other adjustments (3) |
183 |
|
|
27 |
|
|
86 |
|
|
36 |
|
|
83 |
|
|||||
|
Total Adjusted Invested Capital |
$ |
27,597 |
|
|
$ |
28,851 |
|
|
$ |
28,519 |
|
|
$ |
27,849 |
|
|
$ |
28,204 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted Return on Invested Capital |
|
|
|
|
|
|
|
6.5 |
% |
||||||||||
(1) Excludes noncontrolling interests
(2) Includes short-term debt, current maturities of long-term debt, finance lease obligations, and long-term debt
(3) Includes the impact of U.S. tax reform
Adjusted ROIC is Adjusted ROIC earnings divided by adjusted invested capital. Adjusted ROIC earnings is ADM’s net earnings adjusted for the after tax effects of interest expense, changes in the LIFO reserve and other specified items. Adjusted invested capital is the sum of ADM’s equity (excluding noncontrolling interests) and interest-bearing liabilities adjusted for the after tax effect of the LIFO reserve, and other specified items. Management believes Adjusted ROIC is a useful financial measure because it provides investors information about ADM’s returns excluding the impacts of LIFO inventory reserves and other specified items and increases period-to-period comparability of underlying business performance. Management uses Adjusted ROIC to measure ADM’s performance by comparing Adjusted ROIC to its weighted average cost of capital (WACC). Adjusted ROIC, Adjusted ROIC earnings and Adjusted invested capital are non-GAAP financial measures and are not intended to replace or be alternatives to GAAP financial measures.
Archer Daniels Midland Company
Media Relations
Jackie Anderson
312-634-8484
Investor Relations
Victoria de la Huerga
312-634-8457